| Revenue | DKK 1,7M | -43592% |
| EBITDA | DKK 1,7M | +43376% |
| Net profit | DKK 1,8M | +227% |
| Total assets | DKK 7M | +31% |
| Equity | DKK 6,4M | +38% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -2 | -3 | -1 | -4 | -6 | -5 | -5 | -13 | -4 | 1.674 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 |
| EBITDA | -5 | -6 | -2 | -3 | -1 | -4 | -6 | -5 | -5 | -13 | -4 | 1.666 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -2 | -3 | -1 | -4 | -6 | -5 | -5 | -13 | -4 | 1.666 |
| Net financials | 170 | 143 | 128 | 165 | 248 | 325 | 589 | 1.182 | 622 | 664 | 721 | 106 |
| Profit before tax | 165 | 136 | 126 | 162 | 247 | 321 | 583 | 1.177 | 617 | 651 | 717 | 1.772 |
| Tax | -0 | 2 | 9 | 15 | -1 | -9 | 18 | 77 | -55 | 38 | 182 | 19 |
| Net profit | 165 | 135 | 117 | 148 | 248 | 330 | 565 | 1.100 | 673 | 613 | 535 | 1.753 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 908 | 983 | 1.094 | 1.234 | 1.475 | 1.777 | 2.332 | 3.495 | 4.156 | 4.679 | 5.333 | 6.963 |
| Equity | 903 | 978 | 1.035 | 1.093 | 1.340 | 1.595 | 2.070 | 3.091 | 3.674 | 4.186 | 4.622 | 6.375 |
| Long-term debt | 0 | 0 | 8 | 14 | 0 | -10 | 3 | 76 | 0 | 0 | 67 | 0 |
| Short-term debt | 5 | 5 | 51 | 128 | 134 | 182 | 258 | 328 | 482 | 492 | 644 | 588 |
| Total debt | 5 | 5 | 59 | 141 | 134 | 182 | 261 | 404 | 482 | 492 | 712 | 588 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|