| Revenue | DKK -29K | +6% |
| EBITDA | DKK -29K | -6% |
| Net profit | DKK -11K | +69% |
| Total assets | DKK 648K | -10% |
| Equity | DKK 556K | -21% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -69 | -136 | -131 | -100 | -105 | -47 | -41 | -25 | -26 | -27 | -29 |
| Staff expenses | -0 | -60 | -60 | -60 | -92 | -92 | -92 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -129 | -196 | -191 | -192 | -197 | -246 | -41 | -25 | -26 | -27 | -29 |
| Depreciation & amort. | -13 | -20 | -20 | -24 | -66 | -66 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -36 | -149 | -216 | -215 | -258 | -263 | -246 | -41 | -25 | -26 | -27 | -29 |
| Net financials | 459 | 735 | 612 | 720 | 675 | 508 | 278 | 36 | 35 | 29 | -7 | 18 |
| Profit before tax | 423 | 587 | 396 | 505 | 416 | 244 | 31 | -5 | 10 | 2 | -34 | -11 |
| Tax | 105 | 139 | 90 | 117 | 94 | 56 | 7 | 1 | 5 | 3 | -0 | -0 |
| Net profit | 318 | 447 | 306 | 388 | 322 | 189 | 24 | -6 | 5 | -1 | -34 | -11 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 478 | 869 | 974 | 1.372 | 1.492 | 1.534 | 1.310 | 1.067 | 927 | 878 | 721 | 648 |
| Equity | 368 | 715 | 920 | 1.205 | 1.421 | 1.502 | 1.215 | 1.059 | 914 | 858 | 702 | 556 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 106 | 150 | 52 | 151 | 56 | 21 | 95 | 8 | 13 | 20 | 19 | 92 |
| Total debt | 106 | 150 | 52 | 151 | 56 | 21 | 95 | 8 | 13 | 20 | 19 | 92 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|