| Revenue | DKK -102K | — |
| EBITDA | DKK -102K | +60% |
| Net profit | DKK -102K | +60% |
| Total assets | DKK 4K | -79% |
| Equity | DKK -349K | -41% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 80 | 197 | 327 | 629 | 57 | — | — | — | — | -102 |
| Staff expenses | -0 | -0 | -0 | -252 | -566 | -159 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 19 | 32 | 75 | 64 | -102 | 213 | 155 | -129 | -257 | -102 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -3 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 19 | 32 | 75 | 64 | -106 | 213 | 155 | -129 | -257 | -102 |
| Net financials | 0 | 0 | -7 | 11 | -1 | -8 | -73 | -3 | -2 | -0 | -0 |
| Profit before tax | 0 | 19 | 25 | 86 | 62 | -114 | 140 | 152 | -130 | -257 | -102 |
| Tax | -0 | 5 | 7 | 16 | 15 | -0 | 24 | 158 | -0 | -0 | -0 |
| Net profit | 0 | 14 | 18 | 70 | 48 | -114 | 115 | -6 | -130 | -257 | -102 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 99 | 238 | 268 | 460 | 136 | 261 | 415 | 98 | 18 | 4 |
| Equity | 50 | 64 | 82 | 152 | 199 | 31 | 147 | 141 | 10 | -247 | -349 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 35 | 156 | 116 | 260 | 104 | 115 | 274 | 87 | 265 | 353 |
| Total debt | 0 | 35 | 156 | 116 | 260 | 104 | 115 | 274 | 87 | 265 | 353 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KLOSTER HOLDING 2014 ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Kloster Nielsen | Management | 0 companies |