| Revenue | DKK 680K | -6% |
| EBITDA | DKK 86K | -47% |
| Net profit | DKK 39K | -60% |
| Total assets | DKK 1,2M | -13% |
| Equity | DKK 734K | +6% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 385 | 718 | 413 | 6 | -4 | 253 | 1.341 | 1.185 | 869 | 722 | 680 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -230 | -753 | -880 | -617 | -561 | -595 |
| EBITDA | 165 | 282 | 178 | -16 | -4 | 23 | 588 | 304 | 253 | 161 | 86 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -6 | -39 | -30 | -44 | -12 | -23 |
| EBIT | 165 | 282 | 178 | -16 | -4 | 16 | 548 | 275 | 209 | 149 | 62 |
| Net financials | -0 | -2 | -8 | -6 | 1 | 0 | -25 | -12 | -33 | -14 | -11 |
| Profit before tax | 164 | 281 | 170 | -22 | -3 | 17 | 524 | 263 | 176 | 135 | 52 |
| Tax | 41 | 66 | 37 | -5 | -1 | 5 | 118 | 64 | 49 | 35 | 12 |
| Net profit | 119 | 215 | 133 | -17 | -2 | 12 | 406 | 199 | 127 | 100 | 39 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 573 | 588 | 578 | 154 | 80 | 1.451 | 1.467 | 1.558 | 1.245 | 1.369 | 1.190 |
| Equity | 169 | 324 | 397 | 79 | 77 | 89 | 495 | 468 | 595 | 695 | 734 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 399 | 264 | 180 | 74 | 3 | 1.357 | 966 | 1.084 | 649 | 671 | 450 |
| Total debt | 399 | 264 | 180 | 74 | 3 | 1.357 | 966 | 1.084 | 649 | 671 | 450 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 33.3% | 33.3% | 2019 | |
| Individual | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Stærke Johansen | Management | 0 companies |