| Revenue | DKK -442K | -256% |
| EBITDA | DKK -699K | -699% |
| Net profit | DKK 210K | +380% |
| Total assets | DKK 4,7M | +21% |
| Equity | DKK 3,3M | +7% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 200 | 0 | 0 | — | -1 | -2 | -14 | 0 | 181 | 283 | -442 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -166 | -258 |
| EBITDA | 55 | -5 | 0 | 0 | -1 | -2 | -14 | 0 | 181 | 117 | -699 |
| Depreciation & amort. | -0 | -29 | -29 | -29 | -29 | -29 | -29 | -29 | -84 | -55 | -55 |
| EBIT | 55 | -34 | -29 | -29 | -29 | -30 | -43 | -29 | 97 | 61 | -755 |
| Net financials | 200 | 1.075 | 159 | 200 | 500 | 212 | 109 | 481 | 535 | -17 | 965 |
| Profit before tax | 255 | 1.041 | 130 | 171 | 471 | 181 | 66 | 453 | 632 | 44 | 210 |
| Tax | 14 | 105 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 241 | 936 | 130 | 171 | 471 | 181 | 66 | 453 | 632 | 44 | 210 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.905 | 6.646 | 2.832 | 3.004 | 2.179 | 2.016 | 2.072 | 2.500 | 3.525 | 3.922 | 4.730 |
| Equity | 2.650 | 2.282 | 2.412 | 2.584 | 1.758 | 1.940 | 2.006 | 2.459 | 3.091 | 3.135 | 3.345 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.255 | 4.364 | 420 | 420 | 420 | 76 | 66 | 41 | 434 | 787 | 1.385 |
| Total debt | 1.255 | 4.364 | 420 | 420 | 420 | 76 | 66 | 41 | 434 | 787 | 1.385 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|