| Revenue | DKK 101K | — |
| EBITDA | DKK -319K | -116% |
| Net profit | DKK 4,4M | +85% |
| Total assets | DKK 17,5M | +28% |
| Equity | DKK 16,7M | +35% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | 101 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -8 | -7 | -4 | 896 | 1.196 | 1.873 | 4.465 | 2.469 | 1.986 | -319 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -31 | -35 | -0 |
| EBIT | -9 | -8 | -7 | -4 | 896 | 1.196 | 1.873 | 4.465 | 2.438 | 1.952 | -319 |
| Net financials | -0 | 978 | 398 | -6 | 894 | 1.233 | 1.990 | 4.679 | 2.730 | 2.554 | 4.869 |
| Profit before tax | -9 | 970 | 391 | -10 | 890 | 1.229 | 1.963 | 4.644 | 2.668 | 2.506 | 4.550 |
| Tax | -2 | -2 | -0 | -0 | -1 | 8 | 14 | 40 | 44 | 119 | 134 |
| Net profit | -7 | 972 | 391 | -10 | 891 | 1.221 | 1.949 | 4.605 | 2.624 | 2.387 | 4.416 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 426 | 1.226 | 1.167 | 1.277 | 2.360 | 3.060 | 4.118 | 8.460 | 10.949 | 13.610 | 17.450 |
| Equity | 43 | 1.015 | 1.156 | 1.146 | 1.932 | 3.045 | 3.883 | 7.988 | 10.112 | 12.381 | 16.675 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 383 | 211 | 11 | 131 | 428 | 15 | 235 | 472 | 838 | 1.229 | 775 |
| Total debt | 383 | 211 | 11 | 131 | 428 | 15 | 235 | 472 | 838 | 1.229 | 775 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|