| Revenue | DKK 104K | -213% |
| EBITDA | DKK 104K | +213% |
| Net profit | DKK 92K | +195% |
| Total assets | DKK 267K | +62% |
| Equity | DKK -1,1M | +8% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -718 | -192 | -7 | 286 | 99 | -1.157 | 798 | 294 | 168 | -92 | 104 |
| Staff expenses | -64 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -781 | -192 | -7 | 108 | -260 | -1.157 | 798 | 294 | 168 | -92 | 104 |
| Depreciation & amort. | -1 | -55 | -55 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -782 | -247 | -62 | 108 | -260 | -1.157 | 798 | 294 | 168 | -92 | 104 |
| Net financials | -2 | -14 | -0 | -0 | -0 | 0 | 0 | -1.218 | -5 | -5 | 18 |
| Profit before tax | -784 | -261 | -62 | 108 | -260 | -1.157 | 798 | -924 | 163 | -97 | 122 |
| Tax | -0 | -0 | -0 | 24 | -57 | -255 | 163 | -0 | 39 | -0 | 29 |
| Net profit | -784 | -261 | -62 | 84 | -203 | -902 | 635 | -924 | 124 | -97 | 92 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 938 | 2.053 | 2.000 | 0 | 311 | 418 | 1.083 | 149 | 160 | 165 | 267 |
| Equity | 216 | -45 | -108 | -24 | -227 | -1.129 | -494 | -1.255 | -1.131 | -1.228 | -1.136 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39 | 0 | 0 |
| Short-term debt | 723 | 2.099 | 2.108 | 24 | 538 | 1.547 | 1.577 | 1.404 | 1.252 | 1.393 | 1.403 |
| Total debt | 723 | 2.099 | 2.108 | 24 | 538 | 1.547 | 1.577 | 1.404 | 1.291 | 1.393 | 1.403 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Management | Management | 2017 | — | — |
SR Management | Management | 2016 | — | — |
MT Management | Management | 2014 | — | — |
TJ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Björn Göddert | Management | 0 companies |
| Sami Rudi Rahmeh | Management | 0 companies |
| Mikael Thiesen | Management | 0 companies |
| Thomas Juul | Chief Executive Officer | 0 companies |