| Revenue | DKK 690K | -10% |
| EBITDA | DKK 690K | -35% |
| Net profit | DKK 581K | -24% |
| Total assets | DKK 12,4M | +1% |
| Equity | DKK 7,2M | +4% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 903 | 1.249 | 1.248 | 1.214 | 1.226 | 667 | 684 | 370 | 682 | 759 | 768 | 690 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 903 | 1.249 | 1.248 | 1.214 | 1.226 | 1.467 | 1.534 | 720 | 682 | 759 | 1.068 | 690 |
| Depreciation & amort. | 429 | -580 | -636 | -663 | -666 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 474 | 669 | 611 | 551 | 560 | 1.467 | 1.534 | 720 | 682 | 759 | 1.068 | 690 |
| Net financials | -403 | -472 | -332 | -179 | -233 | -454 | 534 | 101 | 885 | -401 | -102 | 19 |
| Profit before tax | 71 | 197 | 279 | 372 | 327 | 1.013 | 2.068 | 821 | 1.567 | 359 | 966 | 709 |
| Tax | 19 | 42 | 9 | 27 | 28 | 279 | 315 | 140 | 275 | 132 | 201 | 128 |
| Net profit | 53 | 156 | 270 | 345 | 299 | 734 | 1.753 | 681 | 1.293 | 227 | 765 | 581 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.495 | 12.339 | 12.736 | 12.728 | 13.735 | 9.170 | 10.398 | 14.060 | 12.343 | 11.970 | 12.344 | 12.434 |
| Equity | 553 | 708 | 979 | 1.323 | 2.384 | 3.118 | 4.871 | 5.551 | 6.544 | 6.471 | 6.936 | 7.216 |
| Long-term debt | 11.350 | 10.967 | 10.580 | 10.197 | 4.314 | 4.015 | 3.631 | 6.594 | 4.183 | 4.111 | 3.892 | 3.670 |
| Short-term debt | 573 | 583 | 744 | 651 | 6.515 | 1.441 | 1.062 | 951 | 601 | 322 | 332 | 313 |
| Total debt | 11.924 | 11.551 | 11.324 | 10.848 | 10.828 | 5.456 | 4.692 | 7.546 | 4.784 | 4.433 | 4.224 | 3.983 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BORUP SVANEKE HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
OCEAN´S TREE ApS | Company | 25.0% | 25.0% | 2019 |
DANIEL OCEAN ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Borup Pedersen | Management | 0 companies |
| Daniel Barslund | Board of Directors | 0 companies |
| Kristian Barslund Jensen | Chairman | 0 companies |