| Revenue | DKK 666K | +83% |
| EBITDA | DKK 113K | +53% |
| Net profit | DKK 41K | +13% |
| Total assets | DKK 209K | -19% |
| Equity | DKK -187K | +18% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 | 60 | -33 | 29 | 5 | -57 | 130 | 23 | 94 | 365 | 666 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -85 | -177 | -291 | -554 |
| EBITDA | 17 | 60 | -33 | 29 | 5 | -57 | 130 | -62 | -83 | 74 | 113 |
| Depreciation & amort. | -10 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -20 | -20 |
| EBIT | 7 | 50 | -33 | 29 | 5 | -57 | 130 | -62 | -89 | 54 | 93 |
| Net financials | 0 | 0 | 0 | -16 | 78 | -260 | -23 | 2 | -12 | -17 | -51 |
| Profit before tax | 7 | 50 | -33 | 12 | 83 | -317 | 106 | -60 | -102 | 37 | 41 |
| Tax | 2 | 11 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 5 | 39 | -33 | 12 | 83 | -317 | 106 | -60 | -102 | 37 | 41 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35 | 91 | 61 | 51 | 258 | 118 | 141 | 133 | 105 | 259 | 209 |
| Equity | 5 | 44 | 12 | 24 | 107 | -210 | -103 | -163 | -265 | -228 | -187 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 46 | 50 | 27 | 151 | 296 | 230 | 219 | 367 | 484 | 393 |
| Total debt | 28 | 46 | 50 | 27 | 151 | 296 | 230 | 219 | 367 | 484 | 393 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Founder | Founder | 2014 | — | — |
JE Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Nørgaard Henriksen | Founder | 0 companies |
| Jesper Erik Overgaard Skov | Founder | 0 companies |