| Revenue | DKK 15,1M | -3% |
| EBITDA | DKK 27,7M | +263% |
| Net profit | DKK 15,8M | +177% |
| Total assets | DKK 491,6M | +3% |
| Equity | DKK 159,7M | +11% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14.767 | 22.489 | 15.549 | 15.653 | 15.124 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14.767 | 89.910 | -1.669 | -17.064 | 27.748 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14.767 | 89.910 | -1.669 | -17.064 | 27.748 |
| Net financials | -4.477 | 22.979 | -8.649 | -9.402 | -7.442 |
| Profit before tax | 10.290 | 112.889 | -10.318 | -26.466 | 20.306 |
| Tax | 2.264 | 24.836 | -2.269 | -5.807 | 4.481 |
| Net profit | 8.026 | 88.053 | -8.049 | -20.659 | 15.825 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 415.218 | 515.448 | 501.538 | 479.143 | 491.556 |
| Equity | 113.570 | 172.623 | 164.574 | 143.915 | 159.741 |
| Long-term debt | 268.946 | 283.083 | 283.412 | 282.450 | 276.611 |
| Short-term debt | 6.204 | 18.164 | 15.758 | 22.181 | 21.716 |
| Total debt | 275.149 | 301.247 | 299.169 | 304.630 | 298.328 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HD Management | Management | 2023 |
MA Management | Management | 2024 |
| Former (4) | ||
MJ Management | Management | 2023 – 2024 |
LJ Management | Management | 2014 – 2022 |
CR Management | Management | 2014 – 2014 |
KH Management | Management | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2014 – 2018 | |
LB | Board of Directors | 2014 – 2018 |
| Chairman | 2014 – 2018 | |
| Board of Directors | 2018 – 2022 | |
| Chairman | 2018 – 2022 | |
| Board of Directors | 2014 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Juel Mikkelsen | Management | 0 companies |
| Henrik Demant | Management | 0 companies |
| Lars Jørgen Horst Petersen | Management | 0 companies |
| Carsten Raundahl | Management | 0 companies |
| Mikael Arne Fogemann | Management | 0 companies |
| Kristian Hammerfelt Bischoff Voldsgaard | Management | 0 companies |
| Klaus Gad | Board of Directors | 0 companies |
| Lars Bak | Board of Directors | 0 companies |
| Jens Bjørnstad Stausholm | Chairman | 0 companies |
| Ole Iversen | Board of Directors | 0 companies |
| Poul Wiis | Chairman | 0 companies |
| Jørgen Peter Danielsen | Board of Directors | 0 companies |