| Revenue | DKK 0 | — |
| EBITDA | DKK -3M | +3% |
| Net profit | DKK -27,5M | -33% |
| Total assets | DKK 204,4M | -10% |
| Equity | DKK 110,5M | -20% |
| Employees | 3 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -5.593 | -3.137 | -3.038 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -5.593 | -3.137 | -3.038 |
| Net financials | -3.627 | -18.752 | -25.680 |
| Profit before tax | -9.220 | -21.889 | -28.718 |
| Tax | -847 | -1.233 | -1.229 |
| Net profit | -8.373 | -20.656 | -27.488 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 242.541 | 226.508 | 204.441 |
| Equity | 158.627 | 137.971 | 110.483 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 83.914 | 88.538 | 93.959 |
| Total debt | 83.914 | 88.538 | 93.959 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Management | Management | 2024 |
| Former (1) | ||
PC Management | Management | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Board of Directors | 2021 – 2026 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Cornwell Sommerlund Kjærgaard | Management | 0 companies |
| Mikael Arne Fogemann | Management | 0 companies |
| Søren Astrup | Board of Directors | 0 companies |
| Jesper Hentze Andersen | Chairman | 0 companies |
| Lars Sylvest | Board of Directors | 0 companies |
| Carsten With Thygesen | Chairman | 0 companies |
| Lars Kudsk | Board of Directors | 0 companies |
| Lars-Erik Mors Larsen | Board of Directors | 0 companies |
| Kristian Hammerfelt Bischoff Voldsgaard | Chairman | 0 companies |