| Revenue | DKK 823K | -75% |
| EBITDA | DKK -2,1M | +22% |
| Net profit | DKK -2,5M | +17% |
| Total assets | DKK 2,7M | -49% |
| Equity | DKK -2,5M | -5324% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 6.474 | 6.738 | 5.542 | 3.321 | 823 |
| Staff expenses | -5.252 | -5.981 | -5.834 | -6.056 | -2.701 |
| EBITDA | 1.222 | 757 | -293 | -2.735 | -2.147 |
| Depreciation & amort. | -491 | -520 | -520 | -145 | -24 |
| EBIT | 731 | 237 | -812 | -2.881 | -2.171 |
| Net financials | -24 | -48 | -46 | -44 | -273 |
| Profit before tax | 707 | 189 | -858 | -2.925 | -2.444 |
| Tax | 145 | 42 | -184 | 98 | 59 |
| Net profit | 562 | 146 | -674 | -3.023 | -2.502 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 7.583 | 8.470 | 6.352 | 5.393 | 2.726 |
| Equity | 4.157 | 3.804 | 3.029 | -47 | -2.549 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.319 | 4.650 | 3.323 | 5.440 | 5.275 |
| Total debt | 3.319 | 4.650 | 3.323 | 5.440 | 5.275 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2014 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Dorte Egelund Andersen | Board of Directors | 0 companies |