| Revenue | DKK 42K | -296% |
| EBITDA | DKK 1,2M | +81% |
| Net profit | DKK 1,3M | +130% |
| Total assets | DKK 696K | +1396% |
| Equity | DKK -3,4M | +28% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | 77 | -57 | -30 | 38 | -54 | 3 | -21 | 42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | 128 | -57 | -30 | -2.874 | 110 | 21 | 675 | 1.220 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | 128 | -57 | -30 | -2.874 | 110 | 21 | 675 | 1.220 |
| Net financials | -1.585 | -935 | 99 | -24 | 6 | -110 | -88 | -104 | 93 |
| Profit before tax | -1.613 | -807 | 42 | -53 | -2.868 | 0 | -68 | 571 | 1.313 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.613 | -807 | 42 | -53 | -2.868 | 0 | -68 | 571 | 1.313 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.616 | 1.308 | 1.413 | 1.396 | 25 | 40 | 90 | 47 | 696 |
| Equity | -1.555 | -2.362 | -2.320 | -2.373 | -5.241 | -5.241 | -5.308 | -4.738 | -3.425 |
| Long-term debt | 0 | 3.089 | 3.151 | 3.214 | 4.725 | 4.820 | 4.916 | 4.359 | 3.887 |
| Short-term debt | 3.171 | 581 | 582 | 555 | 541 | 461 | 482 | 425 | 234 |
| Total debt | 3.171 | 3.670 | 3.733 | 3.769 | 5.266 | 5.281 | 5.399 | 4.784 | 4.121 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2014 | |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2014 | |
JMPA HOLDING ApS | Company | 5.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Lundgreen | Management | 0 companies |
| Hans Christian Andersen | Board of Directors | 0 companies |
| Ole Anders Aagaard | Chairman | 0 companies |
| Jan Geir Emanuelsen | Board of Directors | 0 companies |
| Anders Løkkegaard | Board of Directors | 0 companies |