| Revenue | DKK 182K | -128% |
| EBITDA | DKK -4,3M | -345% |
| Net profit | DKK -15M | -64% |
| Total assets | DKK 4,7M | -62% |
| Equity | DKK -76M | -25% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -50 | -61 | -226 | -103 | -354 | -598 | -1.103 | -387 | -648 | 182 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -50 | -61 | -226 | -103 | -354 | -598 | -1.103 | -19.701 | -962 | -4.282 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -21 | -54 | -57 | -57 | -52 |
| EBIT | -12 | -50 | -61 | -226 | -103 | -354 | -618 | -1.157 | -19.758 | -1.020 | -4.334 |
| Net financials | -30 | 3.519 | -2.763 | -2.581 | -1.922 | -4.095 | -9.868 | -3.560 | -7.729 | -8.147 | -10.667 |
| Profit before tax | -42 | 3.470 | -2.824 | -2.807 | -2.025 | -4.449 | -10.486 | -4.717 | -27.487 | -9.167 | -15.002 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -42 | 3.470 | -2.824 | -2.807 | -2.025 | -4.449 | -10.486 | -4.717 | -27.487 | -9.167 | -15.002 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 426 | 4.000 | 6.489 | 8.858 | 10.012 | 12.785 | 27.197 | 29.020 | 8.244 | 12.482 | 4.695 |
| Equity | 8 | 2.962 | 138 | -2.669 | -4.693 | -9.142 | -19.628 | -24.345 | -51.832 | -60.999 | -76.002 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 418 | 1.036 | 6.287 | 11.460 | 14.636 | 21.855 | 46.751 | 53.288 | 58.998 | 73.481 | 80.696 |
| Total debt | 418 | 1.036 | 6.287 | 11.460 | 14.636 | 21.855 | 46.751 | 53.288 | 58.998 | 73.481 | 80.696 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PE Investment Holding ApS | Company | 100.0% | 100.0% | 2023 |
PE Equity Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Pedersen | Management | 0 companies |