| Revenue | DKK -317K | +9% |
| EBITDA | DKK -317K | -7% |
| Net profit | DKK -317K | -6% |
| Total assets | DKK 256 | -100% |
| Equity | DKK -1,5M | -27% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 82 | 320 | 161 | 251 | 44 | 504 | 116 | 466 | -515 | -688 | -290 | -317 |
| Staff expenses | -0 | -0 | -4 | -124 | -0 | -185 | -78 | -236 | -81 | -330 | -0 | -0 |
| EBITDA | -1 | 58 | 151 | 127 | 44 | 319 | 38 | 230 | -596 | -1.018 | -297 | -317 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | 58 | 151 | 127 | 44 | 319 | 38 | 230 | -596 | -1.018 | -297 | -317 |
| Net financials | 1 | 0 | -18 | -20 | -15 | -214 | -29 | -16 | -24 | 78 | -2 | 0 |
| Profit before tax | -0 | 58 | 133 | 107 | 29 | 105 | 9 | 214 | -621 | -939 | -299 | -317 |
| Tax | -0 | -0 | 42 | 42 | 9 | -18 | 3 | 50 | -133 | -128 | -0 | -0 |
| Net profit | -0 | 58 | 91 | 65 | 20 | 123 | 6 | 164 | -488 | -811 | -299 | -317 |
| Item | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 | 152 | 371 | 664 | 862 | 1.010 | 1.177 | 2.020 | 1.620 | 1.460 | 582 | 0 |
| Equity | 1 | 64 | 154 | 119 | 139 | 262 | 268 | 432 | -56 | -867 | -1.166 | -1.483 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 105 | 35 | 0 | 127 | 91 |
| Short-term debt | 0 | 0 | 217 | 545 | 723 | 748 | 909 | 1.483 | 1.641 | 2.328 | 1.621 | 1.393 |
| Total debt | 0 | 0 | 217 | 545 | 723 | 748 | 909 | 1.588 | 1.676 | 2.328 | 1.748 | 1.483 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NC Management | Management | 2023 | — | — |
NV Management | Management | 2017 | — | — |
SV Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Webshopgruppen ApS | Company | 100.0% | 100.0% | 2023 |
N.BACH HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
O.Vest Holding IVS | Company | 50.0% | 50.0% | 2015 |
VB TRADING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Christian Bach Frederiksen | Management | 0 companies |
| Niels Vetter Bech | Management | 0 companies |
| Susanne Vetter Bech | Management | 0 companies |