| Revenue | DKK 649K | -17% |
| EBITDA | DKK -97K | -416% |
| Net profit | DKK -67K | -165% |
| Total assets | DKK 4,7M | +23% |
| Equity | DKK 945K | -12% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 236 | 265 | 545 | 477 | 464 | 633 | 371 | 587 | 646 | 860 | 780 | 649 |
| Staff expenses | -0 | -132 | -145 | -93 | -405 | -488 | -473 | -565 | -679 | -768 | -749 | -746 |
| EBITDA | 236 | 134 | 400 | 383 | 59 | 145 | -102 | 21 | -33 | 92 | 31 | -97 |
| Depreciation & amort. | -2 | -6 | -6 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 234 | 128 | 394 | 380 | 59 | 145 | -102 | 21 | -33 | 92 | 31 | -97 |
| Net financials | 32 | 12 | -26 | 31 | 87 | -4 | 67 | 30 | 49 | 144 | 78 | 3 |
| Profit before tax | 266 | 141 | 369 | 403 | 138 | 141 | -35 | 52 | 16 | 236 | 109 | -94 |
| Tax | 58 | 29 | 85 | 77 | 4 | 27 | -13 | 1 | -8 | 20 | 7 | -27 |
| Net profit | 208 | 112 | 284 | 326 | 133 | 114 | -22 | 50 | 24 | 215 | 103 | -67 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 387 | 1.070 | 1.505 | 2.109 | 2.376 | 2.132 | 1.856 | 1.791 | 1.827 | 2.877 | 3.813 | 4.685 |
| Equity | 288 | 350 | 584 | 858 | 938 | 998 | 921 | 914 | 881 | 1.037 | 1.079 | 945 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 98 | 720 | 921 | 1.252 | 1.438 | 1.134 | 935 | 877 | 946 | 1.840 | 2.734 | 3.740 |
| Total debt | 98 | 720 | 921 | 1.252 | 1.438 | 1.134 | 935 | 877 | 946 | 1.840 | 2.734 | 3.740 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|