| Revenue | DKK 28K | +56% |
| EBITDA | DKK 28K | +56% |
| Net profit | DKK 4K | -51% |
| Total assets | DKK 821K | -38% |
| Equity | DKK -548K | -146% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -94 | -0 | -5 | -68 | -37 | -15 | -24 | -23 | -25 | 18 | 28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -98 | -0 | 191 | -68 | -37 | -15 | -24 | -23 | -25 | 18 | 28 |
| Depreciation & amort. | -0 | -6 | 98 | -5 | -6 | -4 | -8 | -8 | -8 | -8 | -8 |
| EBIT | -98 | -6 | 93 | -73 | -43 | -19 | -32 | -31 | -33 | 10 | 20 |
| Net financials | -54 | -0 | -0 | -0 | -0 | -74 | -180 | -20 | -10 | -3 | -16 |
| Profit before tax | -153 | -6 | 93 | 50 | -43 | -94 | -212 | -51 | -43 | 7 | 4 |
| Tax | -38 | -0 | 21 | 62 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -114 | -6 | 72 | -12 | -43 | -94 | -212 | -51 | -43 | 7 | 4 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.639 | 1.634 | 1.353 | 1.341 | 1.385 | 1.459 | 1.271 | 1.263 | 1.255 | 1.317 | 821 |
| Equity | 158 | 152 | 224 | 212 | 169 | 75 | -136 | -187 | -230 | -223 | -548 |
| Long-term debt | 636 | 136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250 | 221 |
| Short-term debt | 846 | 1.346 | 1.129 | 1.129 | 1.216 | 1.384 | 1.407 | 1.450 | 1.485 | 1.289 | 1.147 |
| Total debt | 1.482 | 1.482 | 1.129 | 1.129 | 1.216 | 1.384 | 1.407 | 1.450 | 1.485 | 1.539 | 1.368 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MATHIAS FURBO HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Furbo | Management | 0 companies |
| Rasmus Parris Furbo | Board of Directors | 0 companies |
| Frank Søndergaard Furbo | Chairman | 0 companies |