| Revenue | DKK 5,2M | +95% |
| EBITDA | DKK 1,7M | +253% |
| Net profit | DKK 1,3M | +268% |
| Total assets | DKK 3,7M | +87% |
| Equity | DKK 1,9M | +191% |
| Employees | 10 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 134 | 483 | 936 | 1.070 | 2.056 | 1.843 | 2.651 | 5.161 |
| Staff expenses | -65 | -479 | -685 | -1.228 | -1.697 | -1.872 | -2.179 | -3.499 |
| EBITDA | 69 | 4 | 252 | -158 | 359 | -30 | 471 | 1.662 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -15 | -15 | -15 | -8 |
| EBIT | 69 | 4 | 252 | -158 | 343 | -45 | 456 | 1.654 |
| Net financials | -1 | -1 | -4 | 0 | 10 | 7 | -4 | -36 |
| Profit before tax | 68 | 3 | 248 | -157 | 353 | -38 | 452 | 1.619 |
| Tax | 17 | 2 | 55 | -34 | 80 | -8 | 109 | 356 |
| Net profit | 51 | 2 | 193 | -123 | 273 | -30 | 343 | 1.263 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 188 | 200 | 503 | 389 | 1.326 | 843 | 1.973 | 3.694 |
| Equity | 55 | 57 | 250 | 126 | 399 | 319 | 662 | 1.925 |
| Long-term debt | 50 | 66 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 82 | 78 | 253 | 263 | 927 | 525 | 1.311 | 1.769 |
| Total debt | 132 | 143 | 253 | 263 | 927 | 525 | 1.311 | 1.769 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WILLIAM R INVEST ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 2014 | |
Gårdbo-Pedersen Holding ApS | Company | 50.0% | 50.0% | 2016 |
N. Stockholm Holding ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| William Ramaki | Chief Executive Officer | 0 companies |