| Revenue | DKK -2,4M | -116% |
| EBITDA | DKK -4,7M | -154% |
| Net profit | DKK 5,8M | -84% |
| Total assets | DKK 659M | +11% |
| Equity | DKK 210,8M | +0% |
| Employees | 22 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -528 | -1.161 | -475 | -1.105 | -435 | -1.019 | -1.053 | -2.236 | 15.092 | -2.373 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4.198 | -6.389 | -2.325 |
| EBITDA | -26 | -528 | -1.161 | -482 | -1.105 | -511 | -1.019 | -1.053 | -6.434 | 8.703 | -4.698 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -528 | -1.161 | -482 | -1.105 | -511 | -1.019 | -1.053 | -6.434 | 8.703 | -4.698 |
| Net financials | -29 | -666 | -1.701 | -113 | 5.560 | 3.270 | 2.544 | 15.610 | 14.338 | 24.567 | 7.999 |
| Profit before tax | -55 | -1.194 | -2.862 | -546 | 4.455 | 2.760 | 1.524 | 14.557 | 7.904 | 33.270 | 3.302 |
| Tax | -0 | -0 | -0 | -315 | -284 | 58 | -607 | -172 | -1.402 | -2.170 | -2.543 |
| Net profit | -55 | -1.194 | -2.862 | -231 | 4.739 | 2.702 | 2.131 | 14.729 | 9.307 | 35.440 | 5.844 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.975 | 2.144 | 35.325 | 45.919 | 107.042 | 133.240 | 166.327 | 313.048 | 492.369 | 595.373 | 658.956 |
| Equity | 1.945 | 751 | -2.111 | 34.696 | 79.271 | 81.973 | 84.104 | 166.228 | 175.534 | 210.974 | 210.815 |
| Long-term debt | 1.005 | 0 | 37.396 | 11.000 | 26.123 | 40.258 | 76.316 | 112.895 | 274.826 | 349.351 | 440.358 |
| Short-term debt | 25 | 1.393 | 40 | 222 | 1.648 | 11.009 | 5.907 | 33.925 | 42.009 | 35.047 | 7.782 |
| Total debt | 1.030 | 1.393 | 37.436 | 11.222 | 27.770 | 51.267 | 82.223 | 146.820 | 316.835 | 384.398 | 448.140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2014 | — | — |
BA Management | Management | 2025 | — | — |
JG Management | Management | 2023 | — | — |
HS Management | Management | 2014 | — | — |
GR Management | Management | 2014 | — | — |
MK Management | Management | 2023 | — | — |
SM Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Joakim Strandberg | Management | 0 companies |
| Björn Anders Thorstrand | Management | 0 companies |
| Jørn Gisvold | Management | 0 companies |
| Henri Stengård | Management | 0 companies |
| Gustaf Rentzhog | Management | 0 companies |
| Martin Karl Henrik Winberg | Management | 0 companies |
| Sina Mostafavi | Management | 0 companies |