| Revenue | DKK 2,3M | -12% |
| EBITDA | DKK 2,2M | -14% |
| Net profit | DKK 21K | -82% |
| Total assets | DKK 40,3M | -9% |
| Equity | DKK 8,7M | +0% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -164 | -185 | -110 | -130 | -77 | -238 | -189 | 3.545 | 1.770 | 2.668 | 2.347 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -20 | -93 | -130 | -187 |
| EBITDA | -164 | -185 | -110 | -130 | -77 | -238 | -192 | 3.524 | 1.677 | 2.500 | 2.160 |
| Depreciation & amort. | -56 | -877 | -162 | -171 | -143 | -96 | -459 | -923 | -1.134 | -1.650 | -1.482 |
| EBIT | -220 | -1.062 | -272 | -301 | -221 | -334 | -651 | 2.602 | 543 | 850 | 678 |
| Net financials | -104 | -184 | -127 | -128 | -125 | -284 | -378 | -485 | -443 | -686 | -662 |
| Profit before tax | -324 | -1.246 | -399 | -430 | -346 | -617 | -1.029 | 2.116 | 100 | 164 | 16 |
| Tax | -80 | -138 | -127 | -112 | -75 | -156 | -267 | 278 | 24 | 45 | -5 |
| Net profit | -243 | -1.108 | -272 | -318 | -271 | -461 | -761 | 1.839 | 77 | 119 | 21 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.737 | 5.371 | 5.317 | 4.982 | 4.778 | 18.222 | 27.514 | 28.903 | 42.784 | 44.181 | 40.342 |
| Equity | -193 | -1.302 | -1.574 | -1.892 | -2.163 | -2.624 | 1.614 | 8.453 | 8.530 | 8.649 | 8.670 |
| Long-term debt | 4.828 | 6.413 | 2.332 | 2.332 | 6.723 | 18.032 | 23.186 | 19.171 | 3.087 | 3.422 | 3.292 |
| Short-term debt | 91 | 255 | 4.559 | 4.541 | 218 | 2.814 | 2.713 | 1.260 | 31.145 | 32.109 | 28.380 |
| Total debt | 4.919 | 6.668 | 6.891 | 6.874 | 6.941 | 20.846 | 25.900 | 20.431 | 34.232 | 35.531 | 31.672 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AMSTRUP INVEST ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Renè Amstrup | Management | 0 companies |