| Revenue | DKK 4M | +21% |
| EBITDA | DKK 1,5M | +95% |
| Net profit | DKK 836K | +339% |
| Total assets | DKK 3,6M | -3% |
| Equity | DKK 1,7M | +95% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.519 | 4.102 | 4.042 | 3.321 | 4.025 |
| Staff expenses | -4.629 | -4.635 | -4.440 | -2.636 | -2.571 |
| EBITDA | 875 | -402 | -398 | 743 | 1.450 |
| Depreciation & amort. | -717 | -1.450 | -406 | -397 | -302 |
| EBIT | 157 | -1.852 | -805 | 345 | 1.148 |
| Net financials | -169 | 3.471 | -325 | -101 | -51 |
| Profit before tax | -11 | 1.619 | -1.129 | 244 | 1.097 |
| Tax | 8 | -448 | -176 | 53 | 261 |
| Net profit | -19 | 2.067 | -953 | 191 | 836 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.259 | 6.083 | 3.992 | 3.738 | 3.629 |
| Equity | -421 | 1.646 | 693 | 883 | 1.719 |
| Long-term debt | 762 | 421 | 297 | 123 | 128 |
| Short-term debt | 7.547 | 4.016 | 2.815 | 2.576 | 1.633 |
| Total debt | 8.309 | 4.437 | 3.112 | 2.700 | 1.761 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DO Management | Management | 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 20–24.99% | 20–24.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Odgaard | Management | 0 companies |