| Revenue | DKK 297K | +27% |
| EBITDA | DKK -10K | -83% |
| Net profit | DKK -10K | +80% |
| Total assets | DKK 115K | +11% |
| Equity | DKK -810K | -1% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 256 | — | 364 | 578 | 809 | 1.003 | 804 | 672 | 190 | 234 | 297 |
| Staff expenses | -480 | -616 | -573 | -736 | -898 | -967 | -826 | -585 | -319 | -239 | -301 |
| EBITDA | -224 | -230 | -208 | -158 | -89 | 35 | -22 | 88 | -129 | -6 | -10 |
| Depreciation & amort. | -21 | -31 | -31 | -31 | -33 | -32 | -12 | -12 | -12 | -12 | -0 |
| EBIT | -244 | -261 | -239 | -189 | -123 | 3 | -34 | 76 | -141 | -17 | -10 |
| Net financials | -2 | -15 | -22 | -32 | 0 | -0 | -1 | -2 | -1 | -0 | 0 |
| Profit before tax | -246 | -276 | -261 | -221 | -123 | 3 | -35 | 73 | -142 | -18 | -10 |
| Tax | -58 | -64 | -60 | -46 | -27 | 1 | -8 | 16 | -32 | 33 | -0 |
| Net profit | -189 | -212 | -201 | -175 | -96 | 2 | -27 | 57 | -110 | -50 | -10 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 363 | 311 | 298 | 339 | 310 | 403 | 494 | 551 | 156 | 104 | 115 |
| Equity | 11 | -201 | -401 | -576 | -672 | -670 | -697 | -640 | -750 | -800 | -810 |
| Long-term debt | 189 | 153 | 145 | 97 | 73 | 91 | 69 | 46 | 23 | 0 | 0 |
| Short-term debt | 159 | 355 | 554 | 818 | 909 | 981 | 1.123 | 1.145 | 883 | 904 | 926 |
| Total debt | 348 | 508 | 699 | 915 | 982 | 1.073 | 1.191 | 1.191 | 906 | 904 | 926 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EGON BROMMANN HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Individual | 25.0% | 25.0% | 2014 | |
| Individual | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Egon Brommann | Chairman | 0 companies |