| Revenue | DKK 1,3M | +18% |
| EBITDA | DKK 645K | -32% |
| Net profit | DKK 28,6M | +386% |
| Total assets | DKK 134,3M | +25% |
| Equity | DKK 132,4M | +26% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -200 | -1.200 | 450 | 32 | -16 | -40 | -20 | -24 | -50 | 1.106 | 1.300 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -154 | -656 |
| EBITDA | -26 | 192 | 1.182 | 401 | 32 | -16 | -40 | -20 | -24 | -304 | 952 | 645 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | 192 | 1.182 | 401 | 32 | -16 | -40 | -20 | -24 | -304 | 952 | 645 |
| Net financials | 0 | 0 | 56 | -26 | -30 | 1.989 | 1.096 | 9.204 | 3.210 | 5.094 | 5.167 | 28.140 |
| Profit before tax | -26 | 192 | 1.238 | 375 | 2 | 1.973 | 1.056 | 9.185 | 3.186 | 4.790 | 6.118 | 28.784 |
| Tax | -0 | -0 | 2 | -13 | -5 | -11 | -17 | -10 | -9 | -12 | 232 | 173 |
| Net profit | -26 | 192 | 1.235 | 389 | 7 | 1.985 | 1.074 | 9.195 | 3.195 | 4.802 | 5.886 | 28.612 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.500 | 5.200 | 11.173 | 13.019 | 16.491 | 20.425 | 29.560 | 34.789 | 56.438 | 97.939 | 107.659 | 134.268 |
| Equity | 4.474 | 4.666 | 9.743 | 12.547 | 15.998 | 19.924 | 29.018 | 33.274 | 52.722 | 94.148 | 104.704 | 132.377 |
| Long-term debt | 0 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 2.613 | 1.507 |
| Short-term debt | 26 | 34 | 1.430 | 473 | 493 | 501 | 542 | 1.515 | 3.716 | 3.781 | 342 | 385 |
| Total debt | 26 | 534 | 1.430 | 473 | 493 | 501 | 542 | 1.515 | 3.716 | 3.790 | 2.955 | 1.891 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RC Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
JF Founder | Founder | 2014 | — | — |
JJ Founder | Founder | 2014 | — | — |
SG | Founder | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DE V Invest 14 ApS | Company | 33.3% | 33.3% | 2023 |
CARLSENCOM HOLDING A/S | Company | 33.3% | 33.3% | 2023 |
MIJONI ApS | Company | 10.0% | 10.0% | 2019 |
Jens Hørby Jensen Holding ApS | Company | 0.0% | 20.0% | 2014 |
742652 Grokut 15 K/S | Company | 66.7% | 66.7% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Carlsen | Chief Executive Officer | 0 companies |
| Jens Fobian-Larsen | Founder | 0 companies |
| Jacob Jul Sørensen | Founder | 0 companies |
| Stefan Gregers Skanderup Brandt | Founder | 0 companies |
| Jørgen Vilhelm Løvenørn Bardenfleth | Board of Directors | 0 companies |
| Jørn Carlsen | Chairman | 0 companies |
| Jens Johansson | Board of Directors | 0 companies |
| Ann Christina Egsgaard Madsen | Board of Directors | 0 companies |
| Michael Sloth Højgaard | Board of Directors | 0 companies |
| Anne Kathrine Oxenvad Stæhr | Board of Directors | 0 companies |
| Rasmus Ødum | Chairman | 0 companies |
| Knut Akselvoll | Chairman | 0 companies |
| Michael Gauguin Houghton-Larsen | Board of Directors | 0 companies |
| Dan Højgaard Jensen | Board of Directors | 0 companies |
| John Bo Jacobsen | Board of Directors | 0 companies |