| Revenue | DKK 316K | +191% |
| EBITDA | DKK 316K | +191% |
| Net profit | DKK 1,3M | +292% |
| Total assets | DKK 8,7M | +12% |
| Equity | DKK 2,9M | +41% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -7 | 24 | 52 | 82 | 82 | 126 | 68 | 15 | 109 | 316 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -7 | 24 | 52 | 82 | 82 | 126 | 68 | 15 | 109 | 316 |
| Depreciation & amort. | -0 | -0 | -15 | -15 | -22 | -22 | -27 | -32 | -43 | -120 | -118 |
| EBIT | -12 | -7 | 9 | 37 | 59 | 60 | 98 | 36 | -28 | -11 | 198 |
| Net financials | 274 | 447 | 464 | 141 | 357 | 371 | 731 | 1.056 | 760 | 244 | 1.060 |
| Profit before tax | 262 | 440 | 473 | 178 | 416 | 431 | 829 | 1.092 | 732 | 233 | 1.258 |
| Tax | -0 | -3 | -2 | 2 | 8 | 12 | 8 | -6 | -67 | -95 | -28 |
| Net profit | 262 | 443 | 474 | 177 | 408 | 419 | 821 | 1.098 | 799 | 328 | 1.287 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 327 | 2.102 | 2.361 | 3.177 | 3.396 | 3.533 | 5.084 | 5.473 | 8.092 | 7.740 | 8.701 |
| Equity | 52 | 95 | 570 | 396 | 724 | 943 | 1.564 | 2.152 | 2.151 | 2.029 | 2.865 |
| Long-term debt | 0 | 1.508 | 1.508 | 2.364 | 2.272 | 2.179 | 3.035 | 2.891 | 5.293 | 5.097 | 4.850 |
| Short-term debt | 275 | 498 | 284 | 416 | 400 | 411 | 485 | 430 | 648 | 614 | 985 |
| Total debt | 275 | 2.006 | 1.792 | 2.780 | 2.672 | 2.590 | 3.520 | 3.321 | 5.941 | 5.711 | 5.836 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|