| Revenue | DKK 50,2M | +8% |
| EBITDA | DKK 10,5M | -18% |
| Net profit | DKK 381K | -84% |
| Total assets | DKK 113M | -6% |
| Equity | DKK 50,1M | -3% |
| Employees | 142 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 18.283 | 32.031 | 40.028 | 46.343 | 50.182 |
| Staff expenses | -2.469 | -4.973 | -6.247 | -8.321 | -8.325 |
| EBITDA | 6.494 | 10.708 | 14.446 | 12.875 | 10.504 |
| Depreciation & amort. | -2.156 | -4.616 | -6.935 | -7.234 | -6.438 |
| EBIT | 4.339 | 6.091 | 7.511 | 5.641 | 4.066 |
| Net financials | -1.037 | -1.847 | -2.797 | -3.202 | -3.685 |
| Profit before tax | 3.302 | 4.245 | 4.714 | 2.439 | 381 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.302 | 4.245 | 4.714 | 2.439 | 381 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 91.798 | 110.579 | 130.185 | 120.298 | 113.025 |
| Equity | 43.764 | 51.508 | 53.047 | 51.486 | 50.117 |
| Long-term debt | 41.000 | 49.298 | 66.515 | 59.374 | 52.023 |
| Short-term debt | 7.034 | 9.773 | 10.622 | 9.438 | 10.885 |
| Total debt | 48.034 | 59.071 | 77.138 | 68.812 | 62.908 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HS Management | Management | 2017 – 2019 |
AB Management | Management | 2019 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henriette Schütze | Management | 0 companies |
| Annette Bruhn Hasenberg | Management | 0 companies |