| Revenue | DKK -16K | -75% |
| EBITDA | DKK -16K | +75% |
| Net profit | DKK 443K | -66% |
| Total assets | DKK 4M | -1% |
| Equity | DKK 3,5M | +10% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -7 | -7 | -8 | -10 | -15 | -13 | -41 | -18 | -65 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16 | -7 | -15 | -14 | -24 | -38 | -13 | -41 | -18 | -65 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16 | -7 | -15 | -14 | -24 | -38 | -13 | -41 | -18 | -65 | -16 |
| Net financials | -58 | 31 | 490 | 173 | 385 | 114 | 168 | 866 | 477 | 1.370 | 459 |
| Profit before tax | -42 | 24 | 475 | 159 | 361 | 76 | 155 | 825 | 459 | 1.305 | 443 |
| Tax | 14 | 14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -56 | 10 | 475 | 159 | 361 | 76 | 155 | 825 | 459 | 1.305 | 443 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.814 | 1.802 | 1.992 | 1.939 | 2.666 | 3.577 | 3.061 | 6.723 | 6.727 | 4.050 | 4.024 |
| Equity | -51 | -41 | 434 | 369 | 731 | 753 | 853 | 1.621 | 1.966 | 3.153 | 3.474 |
| Long-term debt | 0 | 0 | 115 | 101 | 65 | 2.056 | 1.535 | 4.670 | 4.276 | 0 | 0 |
| Short-term debt | 1.865 | 1.843 | 1.442 | 1.469 | 1.870 | 768 | 673 | 432 | 485 | 898 | 551 |
| Total debt | 1.865 | 1.843 | 1.558 | 1.570 | 1.935 | 2.824 | 2.208 | 5.102 | 4.761 | 898 | 551 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|