| Revenue | DKK 225K | -7% |
| EBITDA | DKK 225K | -7% |
| Net profit | DKK 76K | -9% |
| Total assets | DKK 1,7M | -4% |
| Equity | DKK 253K | +43% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 236 | 769 | 186 | 240 | 225 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 236 | 769 | 186 | 240 | 225 |
| Depreciation & amort. | -75 | -62 | -62 | -62 | -62 |
| EBIT | 162 | 708 | 125 | 179 | 163 |
| Net financials | -101 | -94 | -70 | -72 | -66 |
| Profit before tax | 61 | 614 | 55 | 107 | 97 |
| Tax | 16 | 120 | 12 | 24 | 21 |
| Net profit | 45 | 494 | 43 | 83 | 76 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.405 | 1.912 | 1.908 | 1.792 | 1.729 |
| Equity | 248 | 51 | 94 | 177 | 253 |
| Long-term debt | 1.929 | 1.515 | 855 | 728 | 1.346 |
| Short-term debt | 229 | 336 | 949 | 876 | 119 |
| Total debt | 2.157 | 1.851 | 1.804 | 1.604 | 1.464 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
UG Management | Management | 2017 |
| Former (1) | ||
KK Management | Management | 2014 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Former (1) | ||
| Board of Directors | 2017 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Gert Nielsen | Management | 0 companies |
| Kristian Kjær | Management | 0 companies |
| Morten Møller | Chairman | 0 companies |
| Mikkel Enevoldsen | Board of Directors | 0 companies |
| Søren Lyager Thingholm Jensen | Board of Directors | 0 companies |