| Revenue | DKK 976K | -8% |
| EBITDA | DKK -122K | -232% |
| Net profit | DKK -196K | -730% |
| Total assets | DKK 1,4M | -9% |
| Equity | DKK -125K | -276% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.393 | 1.041 | 872 | 1.065 | 976 |
| Staff expenses | -946 | -1.052 | -880 | -972 | -1.098 |
| EBITDA | 448 | -11 | -8 | 92 | -122 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 448 | -11 | -8 | 92 | -122 |
| Net financials | -20 | -63 | -56 | -61 | -74 |
| Profit before tax | 428 | -75 | -64 | 31 | -196 |
| Tax | 66 | -11 | -0 | -0 | -0 |
| Net profit | 362 | -64 | -64 | 31 | -196 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.935 | 1.633 | 1.263 | 1.556 | 1.417 |
| Equity | 168 | 104 | 40 | 71 | -125 |
| Long-term debt | 18 | 18 | 0 | 0 | 0 |
| Short-term debt | 1.749 | 1.511 | 1.223 | 1.485 | 1.542 |
| Total debt | 1.767 | 1.529 | 1.223 | 1.485 | 1.542 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HM Chief Executive Officer | Chief Executive Officer | 2014 |
MR Management | Management | 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Marina Riishøj Bruun | Chief Executive Officer | 0 companies |
| Martin Riishøj Bruun | Management | 0 companies |