| Revenue | DKK 461K | -5% |
| EBITDA | DKK -4K | -118% |
| Net profit | DKK -5K | -334% |
| Total assets | DKK 351K | +14% |
| Equity | DKK 92K | -5% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 486 | 636 | 539 | 487 | 461 |
| Staff expenses | -478 | -578 | -523 | -466 | -464 |
| EBITDA | 8 | 59 | 16 | 21 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | 59 | 16 | 21 | -4 |
| Net financials | -5 | -7 | -0 | -13 | -3 |
| Profit before tax | 2 | 52 | 15 | 8 | -7 |
| Tax | -2 | 6 | 1 | 6 | -1 |
| Net profit | 4 | 46 | 15 | 2 | -5 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 436 | 445 | 430 | 307 | 351 |
| Equity | 82 | 125 | 95 | 97 | 92 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 355 | 320 | 335 | 211 | 259 |
| Total debt | 355 | 320 | 335 | 211 | 259 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DA Chief Executive Officer | Chief Executive Officer | 2014 |
HG Unofficial title | Unofficial title | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2014 | |
| Chairman | 2014 | |
| Board of Directors | 2014 | |
| Former (1) | ||
| Board of Directors | 2014 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Arthur Karpantschof Reece | Chief Executive Officer | 0 companies |
| Hans Gustaf Lindroth | Unofficial title | 0 companies |
| Charles Dominic Cain | Board of Directors | 0 companies |
| Jørgen Kvist Hansen | Board of Directors | 0 companies |
| Hans Gustaf Lindroth | Chairman | 0 companies |
| Neil Gordon Smith | Board of Directors | 0 companies |