| Revenue | DKK 754K | +3% |
| EBITDA | DKK 1,2M | +57% |
| Net profit | DKK 621K | -27% |
| Total assets | DKK 10,6M | +2% |
| Equity | DKK 5,8M | +6% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 419 | 556 | -92 | 332 | 648 | 668 | 469 | 673 | 688 | 735 | 754 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.569 | 556 | 186 | 1.251 | 648 | 668 | 469 | 1.955 | 3.688 | 735 | 1.154 |
| Depreciation & amort. | -0 | -806 | 139 | 459 | -0 | -0 | -0 | 641 | 1.500 | -150 | 200 |
| EBIT | 5.569 | -251 | 47 | 791 | 648 | 668 | 469 | 1.314 | 2.188 | 585 | 954 |
| Net financials | -92 | -416 | 9 | 396 | -220 | -243 | -99 | -89 | -88 | 516 | -170 |
| Profit before tax | 5.476 | -666 | 56 | 1.187 | 428 | 426 | 370 | 1.226 | 2.099 | 1.101 | 784 |
| Tax | 1.354 | -194 | -37 | 262 | 71 | 104 | 82 | 260 | 472 | 246 | 163 |
| Net profit | 4.123 | -472 | 94 | 925 | 358 | 322 | 288 | 966 | 1.627 | 855 | 621 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.080 | 8.193 | 9.316 | 12.028 | 9.684 | 9.588 | 9.480 | 9.822 | 10.524 | 10.435 | 10.646 |
| Equity | 4.203 | 2.290 | 2.384 | 3.310 | 3.668 | 3.689 | 3.617 | 4.283 | 4.945 | 5.500 | 5.821 |
| Long-term debt | 5.976 | 5.350 | 5.648 | 7.431 | 8.850 | 8.751 | 8.312 | 3.673 | 3.468 | 2.741 | 2.595 |
| Short-term debt | 2.788 | 2.431 | 3.106 | 2.750 | 488 | 376 | 526 | 672 | 545 | 625 | 595 |
| Total debt | 6.877 | 5.903 | 8.754 | 10.181 | 9.338 | 9.127 | 8.839 | 4.344 | 4.013 | 3.366 | 3.190 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
D.B. AF 8/1 1996 ApS | Company | 50.0% | 50.0% | 2014 |
BENGTSEN INVEST ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Henry Bengtsen | Management | 0 companies |