| Revenue | DKK -38K | +84% |
| EBITDA | DKK -38K | -84% |
| Net profit | DKK 39,5M | +35% |
| Total assets | DKK 152,5M | -14% |
| Equity | DKK 152,5M | -14% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 234.614 | 247.563 | -37 | -29 | -25 | -23 | -38 | -24 | -264 | -21 | -20 | -38 |
| Staff expenses | -92.922 | -107.407 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17.096 | 17.263 | -37 | -29 | -151 | -83 | -38 | -24 | -264 | -21 | -20 | -38 |
| Depreciation & amort. | -7.495 | -7.877 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9.601 | 9.386 | -37 | -29 | -151 | -83 | -38 | -24 | -264 | -21 | -20 | -38 |
| Net financials | -1.239 | -578 | 6.875 | 2.685 | 633 | 5.393 | 11.791 | 33.575 | 30.859 | 18.102 | 29.305 | 39.503 |
| Profit before tax | 8.362 | 8.808 | 6.837 | 2.656 | 482 | 5.310 | 11.753 | 33.551 | 30.595 | 18.081 | 29.284 | 39.465 |
| Tax | 3.451 | 3.530 | 41 | 14 | 22 | 8 | -0 | -0 | -4 | -0 | -0 | -0 |
| Net profit | 4.911 | 3.138 | 6.796 | 2.641 | 460 | 5.302 | 11.753 | 33.551 | 30.599 | 18.081 | 29.284 | 39.465 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 146.205 | 172.547 | 44.314 | 42.650 | 51.105 | 57.644 | 67.922 | 102.118 | 133.228 | 149.090 | 177.582 | 152.514 |
| Equity | 29.956 | 33.124 | 39.904 | 42.546 | 51.080 | 56.388 | 67.893 | 102.095 | 133.209 | 149.070 | 177.562 | 152.493 |
| Long-term debt | 10.471 | 26.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 79.906 | 86.646 | 4.410 | 104 | 25 | 1.256 | 29 | 23 | 19 | 20 | 20 | 21 |
| Total debt | 90.377 | 113.441 | 4.410 | 104 | 25 | 1.256 | 29 | 23 | 19 | 20 | 20 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2014 | — | — |
MS Unofficial title | Unofficial title | 2025 | — | — |
LJ Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TECHNO VISION ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Møller Christensen | Management | 0 companies |
| Mikkel Secher | Unofficial title | 0 companies |
| Lars Jensen | Management | 0 companies |