| Revenue | DKK 2,6M | -25% |
| EBITDA | DKK -461K | -148% |
| Net profit | DKK -564K | -191% |
| Total assets | DKK 4,2M | -3% |
| Equity | DKK -267K | -130% |
| Employees | 11 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 262 | 426 | — | 1.218 | 1.127 | 1.864 | 2.246 | 1.999 | 2.302 | 3.396 | 2.551 |
| Staff expenses | -65 | -369 | -0 | -800 | -1.054 | -1.419 | -1.534 | -1.497 | -1.982 | -2.434 | -3.012 |
| EBITDA | 197 | 57 | 0 | 418 | 74 | 445 | 712 | 502 | 319 | 962 | -461 |
| Depreciation & amort. | -41 | -10 | -0 | -45 | -0 | -0 | -108 | -75 | -129 | -115 | -115 |
| EBIT | 156 | 47 | 0 | 374 | 74 | 445 | 605 | 427 | 190 | 847 | -576 |
| Net financials | 0 | 3 | 0 | 11 | 38 | -2 | -12 | -12 | -21 | -51 | -145 |
| Profit before tax | 156 | 50 | 0 | 385 | 112 | 443 | 592 | 414 | 169 | 796 | -721 |
| Tax | 37 | 11 | -0 | 85 | 28 | 100 | 215 | 46 | 38 | 178 | -157 |
| Net profit | 119 | 39 | 0 | 300 | 84 | 343 | 377 | 368 | 131 | 617 | -564 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 673 | 835 | 0 | 1.935 | 1.918 | 2.538 | 2.839 | 2.792 | 3.319 | 4.327 | 4.189 |
| Equity | 269 | 308 | 0 | 844 | 929 | 1.153 | 1.530 | 1.898 | 2.029 | 896 | -267 |
| Long-term debt | 37 | 0 | 0 | 0 | 0 | 0 | 0 | 67 | 15 | 150 | 0 |
| Short-term debt | 367 | 527 | 0 | 1.091 | 990 | 1.385 | 1.286 | 826 | 1.275 | 3.280 | 4.456 |
| Total debt | 404 | 527 | 0 | 1.091 | 990 | 1.385 | 1.286 | 894 | 1.290 | 3.430 | 4.456 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Founder | Founder | 2014 | — | — |
JA Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ZANZ142 Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Futtrup | Founder | 0 companies |
| John Aksel Nielsen | Management | 0 companies |