| Revenue | DKK -378K | -129% |
| EBITDA | DKK -684K | -1103% |
| Net profit | DKK -1,1M | +67% |
| Total assets | DKK 7,9M | +34% |
| Equity | DKK 2,7M | -29% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 88 | 493 | 341 | 1.154 | 2.710 | 1.747 | 2.928 | 3.331 | 1.282 | -378 |
| Staff expenses | -0 | -0 | -0 | -1.081 | -887 | -703 | -676 | -322 | -1.213 | -306 |
| EBITDA | 24 | 392 | 8 | 73 | 1.823 | 1.045 | 2.252 | 3.009 | 68 | -684 |
| Depreciation & amort. | -0 | -0 | -0 | -12 | -14 | -11 | -33 | -42 | -54 | -133 |
| EBIT | 24 | 392 | 8 | 61 | 1.809 | 1.034 | 2.219 | 2.967 | 15 | -817 |
| Net financials | -1 | 0 | 0 | -11 | -52 | -1 | 587 | -118 | -3.240 | -244 |
| Profit before tax | 23 | 392 | 8 | 50 | 1.757 | 1.033 | 2.805 | 2.834 | -3.225 | -1.061 |
| Tax | 5 | 86 | 2 | 13 | 404 | 215 | 485 | 651 | 70 | 38 |
| Net profit | 19 | 306 | 6 | 37 | 1.353 | 819 | 2.321 | 2.183 | -3.295 | -1.099 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 345 | 880 | 1.410 | 453 | 4.751 | 4.497 | 7.747 | 9.027 | 5.873 | 7.873 |
| Equity | 69 | 375 | 381 | 418 | 1.771 | 2.590 | 4.911 | 7.094 | 3.799 | 2.700 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 798 | 66 | 0 |
| Short-term debt | 276 | 505 | 1.029 | 35 | 2.980 | 1.905 | 2.832 | 1.129 | 1.824 | 5.125 |
| Total debt | 276 | 505 | 1.029 | 35 | 2.980 | 1.905 | 2.832 | 1.927 | 1.890 | 5.125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Unofficial title | Unofficial title | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Krath | Unofficial title | 0 companies |