| Revenue | DKK 738K | -36% |
| EBITDA | DKK 379K | -4% |
| Net profit | DKK 359K | +0% |
| Total assets | DKK 571K | +89% |
| Equity | DKK -8K | +98% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 345 | 821 | 1.021 | 803 | 733 | 982 | 820 | 563 | 566 | 1.150 | 738 |
| Staff expenses | -0 | -0 | -831 | -591 | -787 | -1.006 | -423 | -621 | -503 | -755 | -358 |
| EBITDA | 1 | 2 | 52 | -4 | -54 | -24 | 397 | -58 | 63 | 395 | 379 |
| Depreciation & amort. | -0 | -0 | -47 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | 2 | 5 | -4 | -54 | -24 | 397 | -58 | 63 | 395 | 379 |
| Net financials | 0 | -0 | -1 | -0 | -11 | -18 | -11 | -18 | -925 | -35 | -21 |
| Profit before tax | 1 | 2 | 4 | -4 | -65 | -42 | 385 | -76 | -862 | 360 | 359 |
| Tax | -0 | 0 | 1 | -0 | 2 | -0 | 77 | 12 | 25 | -0 | -0 |
| Net profit | 1 | 2 | 3 | -4 | -67 | -42 | 308 | -88 | -887 | 360 | 359 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52 | 222 | 296 | 261 | 214 | 282 | 636 | 659 | 75 | 303 | 571 |
| Equity | 1 | 3 | 6 | 9 | -58 | -100 | 209 | 160 | -727 | -367 | -8 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51 | 219 | 290 | 253 | 272 | 382 | 428 | 498 | 802 | 669 | 579 |
| Total debt | 51 | 219 | 290 | 253 | 272 | 382 | 428 | 498 | 802 | 669 | 579 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Management | Management | 2014 | — | — |
LS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LSJ CONSULT ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Mols Lindor | Management | 0 companies |
| Lars Steffen Jensen | Management | 0 companies |