| Revenue | DKK 2,1M | +16% |
| EBITDA | DKK 1,9M | +18% |
| Net profit | DKK 838K | -71% |
| Total assets | DKK 41M | +0% |
| Equity | DKK 15,9M | -25% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.291 | 1.233 | 1.471 | 1.763 | 2.053 |
| Staff expenses | -153 | -124 | -124 | -187 | -185 |
| EBITDA | 1.138 | 1.110 | 1.346 | 1.576 | 1.868 |
| Depreciation & amort. | -64 | -64 | -379 | -6 | -0 |
| EBIT | 1.074 | 1.046 | 967 | 1.570 | 1.868 |
| Net financials | -314 | -230 | -244 | 1.926 | -781 |
| Profit before tax | 760 | 816 | 8.112 | 3.416 | 1.086 |
| Tax | 168 | 180 | 1.786 | 524 | 248 |
| Net profit | 592 | 636 | 6.326 | 2.892 | 838 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19.860 | 19.819 | 27.350 | 40.961 | 40.979 |
| Equity | 5.233 | 5.556 | 11.541 | 21.056 | 15.894 |
| Long-term debt | 13.497 | 13.075 | 12.498 | 16.250 | 21.944 |
| Short-term debt | 1.130 | 1.188 | 1.685 | 1.518 | 1.004 |
| Total debt | 14.626 | 14.263 | 14.183 | 17.768 | 22.948 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
ES Management | Management | 2014 – 2026 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 25–33.32% | 25–33.32% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ejnar Spørring Knudsen | Management | 0 companies |