| Revenue | DKK -995K | -25% |
| EBITDA | DKK -2,2M | -13% |
| Net profit | DKK -2,3M | -26% |
| Total assets | DKK 14,6M | -4% |
| Equity | DKK 10,6M | -18% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39 | 64 | 63 | 75 | -720 | -690 | -435 | -1.045 | -937 | -1.323 | -995 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -2.387 | -2.595 | -1.991 | -1.614 | -1.115 | -1.176 |
| EBITDA | 39 | 64 | 63 | 207 | -804 | -3.645 | -3.062 | -2.000 | -2.515 | -1.938 | -2.183 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -326 | -371 | -285 | -401 | -366 | -667 |
| EBIT | 39 | 64 | 63 | 207 | -804 | -3.971 | -3.433 | -2.285 | -2.917 | -2.304 | -2.850 |
| Net financials | -36 | -52 | -48 | -46 | -667 | -980 | -1.143 | -898 | -495 | -39 | -108 |
| Profit before tax | 3 | 148 | 70 | 161 | -1.471 | -4.951 | -4.575 | -3.183 | -3.412 | -2.344 | -2.958 |
| Tax | 1 | 33 | 15 | 35 | -307 | -1.015 | -853 | -692 | -764 | -496 | -626 |
| Net profit | 2 | 115 | 55 | 126 | -1.164 | -3.936 | -3.723 | -2.491 | -2.648 | -1.848 | -2.332 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.125 | 1.259 | 1.302 | 9.512 | 14.089 | 16.387 | 16.815 | 17.124 | 15.470 | 15.250 | 14.569 |
| Equity | 52 | 167 | 222 | 348 | -816 | -4.752 | -8.475 | 4.034 | 14.782 | 12.934 | 10.602 |
| Long-term debt | 0 | 34 | 34 | 0 | 0 | 55 | 98 | 98 | 98 | 105 | 108 |
| Short-term debt | 1.073 | 1.027 | 1.004 | 9.093 | 14.858 | 21.083 | 25.192 | 12.774 | 427 | 1.970 | 3.730 |
| Total debt | 1.073 | 1.062 | 1.039 | 9.093 | 14.858 | 21.139 | 25.290 | 12.872 | 525 | 2.074 | 3.838 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KVG HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Gregersen | Management | 0 companies |