| Revenue | DKK 87K | -847% |
| EBITDA | DKK -113K | -139% |
| Net profit | DKK -245K | -240% |
| Total assets | DKK 7,7M | -3% |
| Equity | DKK 2,5M | -9% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | 76 | 195 | 231 | 51 | 179 | 112 | 174 | 107 | -12 | 87 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 40 | 76 | 195 | 558 | 104 | -89 | 112 | 974 | 157 | 288 | -113 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 40 | 76 | 195 | 558 | 104 | -89 | 112 | 974 | 157 | 288 | -113 |
| Net financials | -36 | -107 | -151 | -142 | -148 | -156 | -160 | -122 | -70 | -64 | -201 |
| Profit before tax | 3 | 107 | 454 | 415 | -44 | -245 | -48 | 852 | 87 | 225 | -314 |
| Tax | 1 | 29 | 100 | 91 | -10 | -54 | -11 | 188 | 2 | 49 | -69 |
| Net profit | 2 | 78 | 354 | 324 | -34 | -191 | -38 | 665 | 86 | 175 | -245 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.142 | 7.532 | 7.892 | 8.248 | 8.289 | 8.013 | 8.053 | 8.879 | 7.629 | 7.994 | 7.741 |
| Equity | 52 | 130 | 485 | 809 | 775 | 584 | 546 | 1.211 | 2.581 | 2.756 | 2.511 |
| Long-term debt | 0 | 4.914 | 4.872 | 4.831 | 4.788 | 4.745 | 4.701 | 4.657 | 4.612 | 4.487 | 4.319 |
| Short-term debt | 1.090 | 2.461 | 2.419 | 2.420 | 2.526 | 2.543 | 2.664 | 2.694 | 142 | 391 | 595 |
| Total debt | 1.090 | 7.375 | 7.291 | 7.250 | 7.314 | 7.288 | 7.365 | 7.351 | 4.754 | 4.877 | 4.914 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KVG HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Gregersen | Management | 0 companies |