| Revenue | DKK 944K | -19% |
| EBITDA | DKK 194K | -32% |
| Net profit | DKK 103K | -46% |
| Total assets | DKK 1,5M | +1% |
| Equity | DKK 1,3M | -2% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 153 | 596 | 1.814 | 2.327 | 2.371 | 2.812 | 3.227 | 2.965 | 1.108 | 1.164 | 1.160 | 944 |
| Staff expenses | -52 | -367 | -1.001 | -1.426 | -1.433 | -1.937 | -2.209 | -1.878 | -954 | -845 | -875 | -750 |
| EBITDA | -14 | 73 | 312 | 254 | 444 | 176 | 359 | 508 | 155 | 319 | 285 | 194 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | 73 | 312 | 254 | 444 | 176 | 359 | 508 | 155 | 319 | 285 | 194 |
| Net financials | 0 | -0 | -1 | -3 | -3 | -3 | -5 | -11 | -11 | 155 | -41 | -59 |
| Profit before tax | -14 | 73 | 311 | 251 | 441 | 173 | 353 | 498 | 143 | 474 | 244 | 134 |
| Tax | -0 | 14 | 69 | 56 | 99 | 39 | 79 | 110 | 32 | 104 | 54 | 31 |
| Net profit | -14 | 59 | 242 | 196 | 342 | 134 | 275 | 388 | 111 | 370 | 190 | 103 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 65 | 153 | 711 | 786 | 1.090 | 1.115 | 1.783 | 1.722 | 1.292 | 1.610 | 1.524 | 1.541 |
| Equity | 36 | 95 | 337 | 429 | 665 | 692 | 856 | 1.130 | 1.127 | 1.379 | 1.347 | 1.315 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 4 | 4 | 4 |
| Short-term debt | 29 | 57 | 374 | 357 | 424 | 424 | 927 | 588 | 161 | 227 | 173 | 222 |
| Total debt | 29 | 57 | 374 | 357 | 424 | 424 | 927 | 592 | 165 | 231 | 177 | 226 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Guldbæk | Management | 0 companies |
| Jan Adrian Alder | Chairman | 0 companies |
| Flemming Bjørndal | Board of Directors | 0 companies |
| Jan Brun Andersen | Board of Directors | 0 companies |
| Mogens Sloth Nielsen | Board of Directors | 0 companies |