| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 1K | +52% |
| Total assets | DKK 58K | +3% |
| Equity | DKK 58K | +2% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 | 162 | 14 | -13 | -3 | -0 | 0 | 0 | — | — | — |
| Staff expenses | -67 | -57 | -27 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -48 | 105 | -13 | -13 | -3 | -0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -14 | -55 | -55 | -41 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -62 | 50 | -68 | -54 | -3 | -0 | 0 | 0 | 0 | 0 | 0 |
| Net financials | 0 | -1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 |
| Profit before tax | -62 | 49 | -68 | -54 | -3 | 1 | 1 | 1 | 1 | 1 | 2 |
| Tax | -15 | 9 | -15 | -12 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net profit | -47 | 40 | -53 | -42 | -3 | 1 | 1 | 1 | 1 | 1 | 1 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 259 | 293 | 95 | 7 | 52 | 53 | 54 | 55 | 56 | 57 | 58 |
| Equity | 3 | 43 | -10 | 5 | 52 | 53 | 54 | 55 | 56 | 56 | 58 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 219 | 229 | 96 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 219 | 229 | 96 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TQ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FØNIKS COMPUTER A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Quist | Chief Executive Officer | 0 companies |
| Poul Schack | Chief Executive Officer | 0 companies |