| Revenue | DKK -125K | +169% |
| EBITDA | DKK -125K | +66% |
| Net profit | DKK 1,9M | -59% |
| Total assets | DKK 9,9M | +14% |
| Equity | DKK 9,3M | +19% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 394 | 686 | 232 | 20 | -15 | -19 | -41 | -91 | -51 | -46 | -125 |
| Staff expenses | -0 | -138 | -575 | -35 | -0 | -0 | -0 | -140 | -0 | -0 | -256 | -0 |
| EBITDA | -1 | 256 | 110 | 267 | 20 | -15 | -19 | -181 | -91 | -51 | -369 | -125 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | 256 | 110 | 267 | 20 | -15 | -19 | -181 | -91 | -51 | -369 | -125 |
| Net financials | 0 | -1 | 37 | 5 | -1 | 1.054 | 366 | 2.188 | 331 | 1.016 | 5.053 | 2.140 |
| Profit before tax | -1 | 255 | 148 | 272 | 18 | 1.039 | 347 | 2.007 | 240 | 964 | 4.684 | 2.015 |
| Tax | -0 | 61 | 41 | 5 | 6 | 8 | -1 | -20 | 4 | 38 | 69 | 139 |
| Net profit | -1 | 194 | 107 | 267 | 13 | 1.030 | 348 | 2.027 | 236 | 927 | 4.615 | 1.876 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 382 | 520 | 654 | 714 | 1.679 | 2.432 | 4.006 | 4.158 | 4.986 | 8.622 | 9.863 |
| Equity | -1 | 193 | 250 | 432 | 445 | 1.422 | 1.714 | 3.615 | 3.850 | 4.718 | 7.833 | 9.340 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 189 | 270 | 222 | 269 | 257 | 718 | 392 | 308 | 268 | 789 | 522 |
| Total debt | 1 | 189 | 270 | 222 | 269 | 257 | 718 | 392 | 308 | 268 | 789 | 522 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|