| Revenue | DKK -238K | +56% |
| EBITDA | DKK -238K | -56% |
| Net profit | DKK 17,4M | +83% |
| Total assets | DKK 237,6M | +8% |
| Equity | DKK 237,3M | +7% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -115 | -47 | — | -146 | -192 | -182 | -166 | -209 | -174 | -182 | -152 | -238 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -115 | -47 | -157 | -146 | -192 | -182 | -166 | -209 | -174 | -182 | -152 | -238 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -115 | -47 | -157 | -146 | -192 | -182 | -166 | -209 | -174 | -182 | -152 | -238 |
| Net financials | 8.688 | 10.188 | 11.897 | 10.804 | 26.422 | 7.216 | 35.074 | 22.410 | 39.304 | -20.951 | 11.031 | 19.545 |
| Profit before tax | 8.573 | 10.141 | 11.740 | 10.659 | 26.230 | 7.033 | 34.909 | 22.201 | 39.131 | -21.134 | 10.879 | 19.306 |
| Tax | 784 | 1.157 | 553 | 199 | 895 | -53 | 1.579 | 1.582 | 1.789 | -1.908 | 1.368 | 1.938 |
| Net profit | 7.789 | 8.984 | 11.187 | 10.460 | 25.334 | 7.086 | 33.329 | 20.619 | 37.341 | -19.226 | 9.511 | 17.369 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 94.503 | 101.883 | 112.205 | 122.285 | 147.694 | 146.562 | 178.958 | 198.422 | 236.663 | 212.366 | 220.952 | 237.620 |
| Equity | 92.296 | 101.354 | 112.131 | 122.096 | 146.980 | 146.540 | 177.728 | 198.018 | 234.766 | 212.353 | 220.917 | 237.326 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.207 | 529 | 74 | 189 | 714 | 22 | 1.230 | 404 | 1.897 | 14 | 35 | 293 |
| Total debt | 2.207 | 529 | 74 | 189 | 714 | 22 | 1.230 | 404 | 1.897 | 14 | 35 | 293 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|