| Revenue | DKK -168K | -12% |
| EBITDA | DKK -168K | +12% |
| Net profit | DKK 42,8M | +51% |
| Total assets | DKK 379,3M | +14% |
| Equity | DKK 373,1M | +12% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -115 | -49 | — | -53 | -76 | -80 | -79 | -99 | -147 | -133 | -190 | -168 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -115 | -213 | -83 | -53 | -76 | -80 | -79 | -99 | -147 | -133 | -190 | -168 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -115 | -213 | -83 | -53 | -76 | -80 | -79 | -99 | -147 | -133 | -190 | -168 |
| Net financials | 894 | 13.668 | 18.232 | 13.629 | 16.799 | 15.541 | 29.301 | 38.566 | 75.262 | 12.817 | 29.835 | 44.910 |
| Profit before tax | 779 | 13.455 | 18.149 | 13.576 | 16.723 | 15.461 | 29.221 | 38.467 | 75.114 | 12.683 | 29.645 | 44.742 |
| Tax | 48 | 17 | 206 | -9 | 138 | -183 | 751 | 767 | 1.557 | -1.475 | 1.368 | 1.909 |
| Net profit | 731 | 13.438 | 17.942 | 13.585 | 16.585 | 15.644 | 28.470 | 37.699 | 73.557 | 14.159 | 28.277 | 42.833 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 106.907 | 114.534 | 127.334 | 138.358 | 153.172 | 169.118 | 194.164 | 244.066 | 301.621 | 307.296 | 333.369 | 379.306 |
| Equity | 100.918 | 114.500 | 127.313 | 138.319 | 153.057 | 167.790 | 192.778 | 227.066 | 298.368 | 306.932 | 333.074 | 373.064 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.989 | 34 | 21 | 39 | 116 | 2.655 | 2.772 | 17.000 | 3.253 | 364 | 295 | 6.243 |
| Total debt | 5.989 | 34 | 21 | 39 | 116 | 1.328 | 1.386 | 17.000 | 3.253 | 364 | 295 | 6.243 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2019 | |
| Individual | 10.0% | 10.0% | 2019 | |
| Individual | 10.0% | 10.0% | 2019 | |
| Individual | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Egsvang Andreasen | Board of Directors | 0 companies |