| Revenue | DKK 65,6M | +58% |
| EBITDA | DKK 60,6M | +45% |
| Net profit | DKK 24,5M | +87% |
| Total assets | DKK 354,2M | +5% |
| Equity | DKK 183,9M | +15% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 41.093 | 43.116 | 41.949 | 41.675 | 65.645 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 41.093 | 43.116 | 40.662 | 41.675 | 60.632 |
| Depreciation & amort. | -17.999 | -19.325 | -19.224 | -21.496 | -22.981 |
| EBIT | 23.094 | 23.791 | 21.438 | 20.179 | 37.651 |
| Net financials | -138 | -458 | 3.073 | -3.922 | -6.145 |
| Profit before tax | 22.956 | 23.333 | 24.511 | 16.257 | 31.506 |
| Tax | 5.021 | 5.126 | 5.383 | 3.145 | 6.981 |
| Net profit | 17.935 | 18.207 | 19.129 | 13.112 | 24.525 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 262.269 | 218.486 | 238.463 | 337.712 | 354.169 |
| Equity | 159.496 | 127.703 | 146.832 | 159.944 | 183.895 |
| Long-term debt | 70.224 | 66.892 | 60.940 | 61.296 | 126.373 |
| Short-term debt | 20.275 | 9.977 | 15.508 | 98.477 | 22.654 |
| Total debt | 90.499 | 76.869 | 76.448 | 159.773 | 149.027 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TH Management | Management | 2025 |
| Former (1) | ||
JM Management | Management | 2014 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jytte Møller Sørensen | Management | 0 companies |
| Tim Holmgaard Petersen | Management | 0 companies |
| Erland Laurits Petersen | Board of Directors | 0 companies |
| Michael Bach Jensen | Board of Directors | 0 companies |