| Revenue | DKK 3,9M | -13% |
| EBITDA | DKK 3,5M | -18% |
| Net profit | DKK 1,3M | -29% |
| Total assets | DKK 45,2M | +7% |
| Equity | DKK 24,7M | +6% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.259 | 4.562 | 3.443 | 4.456 | 3.868 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.259 | 4.562 | 3.443 | 4.277 | 3.511 |
| Depreciation & amort. | -1.186 | -1.120 | -1.200 | -1.112 | -1.209 |
| EBIT | 4.073 | 3.442 | 2.242 | 3.165 | 2.301 |
| Net financials | -204 | -210 | 159 | -723 | -572 |
| Profit before tax | 3.869 | 3.232 | 2.401 | 2.441 | 1.730 |
| Tax | 825 | 753 | 528 | 538 | 380 |
| Net profit | 3.044 | 2.479 | 1.873 | 1.904 | 1.349 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 44.094 | 40.794 | 38.481 | 42.428 | 45.247 |
| Equity | 24.331 | 21.065 | 21.438 | 23.341 | 24.691 |
| Long-term debt | 15.588 | 15.239 | 14.605 | 14.341 | 18.754 |
| Short-term debt | 4.175 | 4.490 | 2.438 | 4.746 | 1.802 |
| Total debt | 19.763 | 19.729 | 17.043 | 19.087 | 20.557 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TH Management | Management | 2025 |
| Former (1) | ||
JM Management | Management | 2014 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jytte Møller Sørensen | Management | 0 companies |
| Tim Holmgaard Petersen | Management | 0 companies |
| Erland Laurits Petersen | Board of Directors | 0 companies |
| Michael Bach Jensen | Board of Directors | 0 companies |