Riskpilot← Back to searchSign inGet full accessSAM PRODUCTIONS ApS
APSActiveCVR 35839348Lille Strandstræde 20C, 3.Motion picture, video and television programme production activities · NACE 5911Est. 201477 employeessamproductions.dk
Revenue 2024
DKK 40,5M
+61% vs 2023
EBITDA margin
-3.7%
+88% vs 2023
Equity ratio
16.3%
Financial strength
Net profit 2024
DKK -5,4M
+54% vs 2023
| Revenue | DKK 40,5M | +61% |
| EBITDA | DKK -1,5M | +88% |
| Net profit | DKK -5,4M | +54% |
| Total assets | DKK 49,5M | +5% |
| Equity | DKK 8,1M | -51% |
| Employees | 77 | — |
Legal name
SAM PRODUCTIONS ApS
CVR number
35839348
Legal form
Anpartsselskab
NACE code
5911 · Motion picture, video and television programme production activities
Founded
25. april 2014
Share capital
DKK 66.668
Employees
77 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af bestyrelsens formand i forening med et bestyrelsesmedlem eller en direktør eller af en direktør alene.
Company purpose
Selskabets formål er at udvikle og producere tv-programmer, -serier og film, og købe og sælge rettigheder indenfor samme virksomhed og anden virksomhed forbundet hermed.
Address
Lille Strandstræde 20C, 3.
Phone
+4560830382
Email
info@samproductions.dk
Website
samproductions.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 36.010 | 10.982 | 44.168 | 43.411 | 78.472 | 85.533 | 56.205 | 25.194 | 40.513 |
| Staff expenses | -2.259 | -5.904 | -20.419 | -9.369 | -40.863 | -37.607 | -65.257 | -69.284 | -58.845 | -37.406 | -42.003 |
| EBITDA | -1.831 | -4.052 | 15.591 | 1.614 | 3.306 | 5.803 | 13.215 | 16.250 | -3.101 | -12.212 | -1.490 |
| Depreciation & amort. | -0 | -0 | -23 | -542 | -611 | -1.102 | -1.277 | -1.548 | -2.125 | -834 | -3.919 |
| EBIT | -1.831 | -4.052 | 15.569 | 1.072 | 2.695 | 4.702 | 11.938 | 14.701 | -5.226 | -13.046 | -5.409 |
| Net financials | 9 | 1 | -4 | -22 | -21 | -737 | -2.284 | -87 | -2.864 | -1 | -21 |
| Profit before tax | -1.822 | -4.051 | 15.565 | 1.050 | 2.673 | 3.965 | 9.654 | 14.614 | -8.090 | -13.047 | -5.430 |
| Tax | 902 | 1.787 | 755 | 240 | 594 | 1.022 | 2.698 | 3.241 | -914 | -1.220 | -0 |
| Net profit | -2.724 | -5.838 | 14.810 | 810 | 2.079 | 2.943 | 6.956 | 11.372 | -7.176 | -11.827 | -5.430 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.032 | 19.203 | 65.935 | 61.437 | 82.534 | 51.239 | 84.165 | 74.332 | 64.308 | 46.991 | 49.529 |
| Equity | 2.914 | 6.376 | 9.482 | 12.147 | 14.227 | 17.170 | 24.126 | 35.498 | 28.323 | 16.496 | 8.066 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 769 | 391 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.118 | 12.827 | 56.453 | 49.289 | 68.307 | 33.300 | 56.141 | 36.700 | 34.304 | 29.877 | 40.847 |
| Total debt | 1.118 | 12.827 | 56.453 | 49.289 | 68.307 | 34.069 | 56.532 | 36.700 | 34.304 | 29.877 | 40.847 |
EBITDA margin
-3.7%
This company
15.8%
Market median
-123% vs market
20142024
Equity ratio
16.3%
This company
38.2%
Market median
-57% vs market
20142024
Return on equity
-67.3%
This company
18.4%
Market median
-466% vs market
20142024
Net profit margin
-13.4%
This company
8.1%
Market median
-265% vs market
20142024
Asset turnover
0.82×
This company
1.12×
Market median
+27% vs market
20142024
Debt / equity
5.14×
This company
0.62×
Market median
-729% vs market
20142024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-04-25 – 2014-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Management | Management | 2014 | — | — |
SS Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2017 | |
PRICE FIKTION ApS | Company | 25.0% | 25.0% | 2014 |
META FILM HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
SAM PRODUCTIONS ApS | Company | 25.0% | 25.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
PRICE FIKTION ApS
SAM PRODUCTIONS ApS Board members of SAM PRODUCTIONS ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Adam Price | Management | 0 companies |
| Søren Sveistrup | Management | 0 companies |
| Clément Pierre Marie Buet | Board of Directors | 0 companies |
| Romain Maurice Louis Bessi | Board of Directors | 0 companies |
| Meta Louise Foldager Sørensen | Chairman | 0 companies |
| Didier Lupfer | Board of Directors | 0 companies |
| Francoise Guyonnet | Board of Directors | 0 companies |