| Revenue | DKK 892K | -41% |
| EBITDA | DKK 892K | +8% |
| Net profit | DKK 691K | +0% |
| Total assets | DKK 11,5M | -2% |
| Equity | DKK 9,9M | +7% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 465 | 695 | 1.320 | 876 | 844 | 837 | 946 | 994 | 969 | 1.501 | 892 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 465 | 695 | 1.804 | 6.819 | 4.844 | 837 | 946 | 994 | 969 | 827 | 892 |
| Depreciation & amort. | -0 | -0 | 484 | 2.971 | 2.000 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 465 | 695 | 1.320 | 3.847 | 2.844 | 837 | 946 | 994 | 969 | 827 | 892 |
| Net financials | -310 | -203 | -183 | -155 | -113 | -76 | -59 | -40 | -24 | 32 | -5 |
| Profit before tax | 155 | 492 | 1.136 | 3.693 | 2.731 | 761 | 887 | 953 | 945 | 859 | 888 |
| Tax | 37 | 108 | 242 | 812 | 586 | 183 | 195 | 210 | 208 | 169 | 196 |
| Net profit | 118 | 384 | 894 | 2.880 | 2.146 | 578 | 692 | 744 | 737 | 690 | 691 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.866 | 7.960 | 8.570 | 11.067 | 12.747 | 12.701 | 12.833 | 12.906 | 12.615 | 11.704 | 11.510 |
| Equity | 618 | 1.002 | 1.896 | 4.776 | 6.922 | 7.500 | 8.192 | 8.936 | 9.273 | 9.225 | 9.917 |
| Long-term debt | 2.941 | 2.836 | 2.667 | 2.526 | 2.465 | 2.340 | 2.186 | 2.034 | 1.809 | 359 | 359 |
| Short-term debt | 4.305 | 4.110 | 3.991 | 3.088 | 2.251 | 1.730 | 1.316 | 790 | 380 | 1.110 | 218 |
| Total debt | 7.246 | 6.946 | 6.659 | 5.614 | 4.716 | 4.069 | 3.502 | 2.824 | 2.189 | 1.468 | 576 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHRISTIAN HØJGAARD HOLDING I ApS | Company | 50.0% | 50.0% | 2014 |
JTY HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
LTY HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Flach Højgaard-Bülow | Management | 0 companies |
| John Breum Tygesen | Board of Directors | 0 companies |
| Lars Breum Tygesen | Board of Directors | 0 companies |