| Revenue | DKK 40,2M | -8% |
| EBITDA | DKK 3,6M | -34% |
| Net profit | DKK 2,9M | -21% |
| Total assets | DKK 26M | -18% |
| Equity | DKK 10,5M | -17% |
| Employees | 33 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.556 | 3.196 | 5.270 | 13.154 | 22.129 | 21.349 | 24.154 | 26.031 | 24.843 | 43.885 | 40.212 |
| Staff expenses | -1.491 | -3.308 | -4.881 | -8.529 | -12.434 | -15.967 | -18.561 | -17.248 | -20.310 | -38.406 | -36.572 |
| EBITDA | 65 | -111 | 390 | 4.625 | 9.695 | 5.383 | 5.593 | 8.783 | 4.533 | 5.479 | 3.640 |
| Depreciation & amort. | -0 | -5 | -6 | -27 | -69 | -40 | -97 | -96 | -85 | -61 | -99 |
| EBIT | 65 | -116 | 383 | 4.598 | 9.626 | 5.343 | 5.496 | 8.687 | 4.448 | 5.418 | 3.542 |
| Net financials | -8 | 71 | 14 | -483 | 1.128 | 2.958 | -1.148 | 857 | -103 | -708 | 255 |
| Profit before tax | 57 | -46 | 397 | 4.114 | 10.754 | 8.301 | 4.348 | 9.544 | 4.346 | 4.709 | 3.796 |
| Tax | 20 | 70 | 102 | 944 | 2.460 | 1.863 | 975 | 2.107 | 954 | 1.039 | 896 |
| Net profit | 37 | -116 | 295 | 3.170 | 8.294 | 6.439 | 3.373 | 7.437 | 3.392 | 3.670 | 2.900 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.064 | 2.274 | 2.648 | 5.990 | 15.443 | 21.006 | 18.676 | 20.017 | 13.996 | 31.540 | 26.020 |
| Equity | 87 | -29 | 266 | 3.437 | 9.231 | 14.169 | 12.543 | 12.980 | 8.935 | 12.605 | 10.505 |
| Long-term debt | 383 | 268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 594 | 2.035 | 2.382 | 2.547 | 6.205 | 6.819 | 6.120 | 7.032 | 5.061 | 18.935 | 15.514 |
| Total debt | 977 | 2.303 | 2.382 | 2.547 | 6.205 | 6.819 | 6.120 | 7.032 | 5.061 | 18.935 | 15.514 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
EM Management | Management | 2014 | — | — |
JJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
NS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JEPO HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Gårdhøj Henriksen | Chief Executive Officer | 0 companies |
| Eric Michael Agerholm | Management | 0 companies |
| Jeppe Jensen | Chief Executive Officer | 0 companies |
| Niels Stig Christensen | Chief Executive Officer | 0 companies |