| Revenue | DKK 3,2M | +70% |
| EBITDA | DKK 505K | +50% |
| Net profit | DKK 315K | +93% |
| Total assets | DKK 5,4M | +150% |
| Equity | DKK 1,4M | +14% |
| Employees | 10 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -64 | -19 | -10 | 121 | 785 | 786 | 1.528 | 2.470 | 1.880 | 3.189 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -252 | -592 | -1.290 | -1.988 | -1.544 | -2.684 |
| EBITDA | -26 | -64 | -19 | -2.242 | 121 | 533 | 194 | 239 | 481 | 336 | 505 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -14 | -17 | -23 | -44 |
| EBIT | -26 | -64 | -19 | -2.242 | 121 | 533 | 191 | 225 | 465 | 313 | 461 |
| Net financials | -4 | -32 | -94 | -0 | -1 | -1 | -19 | -43 | -47 | -102 | -56 |
| Profit before tax | -31 | -97 | -114 | -2.242 | 120 | 532 | 172 | 182 | 417 | 211 | 405 |
| Tax | -20 | -46 | -18 | -451 | 16 | 23 | 38 | 40 | 94 | 48 | 90 |
| Net profit | -10 | -51 | -96 | -1.791 | 104 | 509 | 134 | 141 | 324 | 163 | 315 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.242 | 2.364 | 2.501 | 4 | 126 | 1.222 | 2.319 | 2.265 | 2.518 | 2.176 | 5.440 |
| Equity | 210 | 159 | 63 | -4 | 100 | 610 | 744 | 885 | 1.209 | 1.255 | 1.430 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 913 | 1.816 | 1.987 | 8 | 25 | 612 | 1.573 | 1.377 | 1.306 | 917 | 4.008 |
| Total debt | 913 | 1.816 | 1.987 | 8 | 25 | 612 | 1.573 | 1.377 | 1.306 | 917 | 4.008 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2014 | — | — |
FS Management | Management | 2018 | — | — |
PE Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FL Teknik og Handel ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Nygaard Laursen | Management | 0 companies |
| Flemming Svendsen-Tune | Management | 0 companies |
| Poul Erik Schou-Pedersen | Management | 0 companies |