| Revenue | DKK -125K | -33% |
| EBITDA | DKK -125K | +33% |
| Net profit | DKK -127K | +32% |
| Total assets | DKK 162K | -44% |
| Equity | DKK 78K | -62% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | -145 | -241 | -514 | -187 | -125 |
| Staff expenses | -188 | -369 | -204 | -0 | -0 |
| EBITDA | -333 | -609 | -718 | -187 | -125 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -333 | -609 | -718 | -187 | -125 |
| Net financials | -0 | -4 | -1 | -0 | -2 |
| Profit before tax | -333 | -613 | -719 | -187 | -127 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -333 | -613 | -719 | -187 | -127 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 486 | 932 | 461 | 288 | 162 |
| Equity | 436 | 123 | 392 | 205 | 78 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51 | 809 | 69 | 83 | 84 |
| Total debt | 51 | 809 | 69 | 83 | 84 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
NS Unofficial title | Unofficial title | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2014 – 2019 | |
| Chairman | 2014 – 2016 | |
| Chairman | 2016 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Individual | 20–24.99% | 20–24.99% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2018 | |
| Company | 15–19.99% | 15–19.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Schmidt Nielsen | Unofficial title | 0 companies |
| Kristian Riis | Board of Directors | 0 companies |
| Morten Kirk | Chairman | 0 companies |
| Michael Aoun | Chairman | 0 companies |