| Revenue | DKK 2M | -9% |
| EBITDA | DKK 1,7M | -12% |
| Net profit | DKK 1,2M | +234% |
| Total assets | DKK 21,8M | -6% |
| Equity | DKK 2,2M | +123% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1.533 | 1.585 | 1.904 | 1.910 | 2.026 | 1.198 | 1.395 | 1.788 | 2.234 | 2.037 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.133 | 1.508 | 1.553 | 1.877 | 1.886 | 1.986 | 983 | 1.210 | 1.523 | 1.895 | 1.670 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.133 | 1.508 | 1.553 | 1.877 | 1.886 | 1.986 | 983 | 1.210 | 1.523 | 1.895 | 1.670 |
| Net financials | -2.753 | 3.762 | 580 | -5.522 | -268 | -7.107 | -585 | -5.494 | 2.631 | -2.749 | -374 |
| Profit before tax | -2.768 | 5.270 | 2.133 | -3.645 | 1.618 | -5.121 | 398 | -4.284 | 4.154 | -854 | 1.296 |
| Tax | -153 | 7 | 62 | 173 | 204 | 239 | -16 | 61 | 116 | 65 | 67 |
| Net profit | -2.614 | 5.263 | 2.072 | -3.818 | 1.414 | -5.360 | 414 | -4.345 | 4.038 | -919 | 1.229 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.682 | 31.796 | 38.837 | 31.822 | 30.847 | 25.767 | 25.697 | 19.142 | 25.652 | 23.213 | 21.776 |
| Equity | 2.235 | 7.498 | 9.570 | 5.752 | 7.166 | 1.807 | 2.221 | -2.124 | 1.914 | 995 | 2.224 |
| Long-term debt | 22.695 | 17.008 | 21.693 | 17.986 | 16.209 | 21.922 | 21.004 | 18.725 | 20.133 | 16.771 | 15.770 |
| Short-term debt | 2.743 | 5.998 | 6.879 | 7.777 | 7.211 | 1.610 | 2.257 | 2.090 | 2.684 | 4.229 | 2.373 |
| Total debt | 25.438 | 23.006 | 28.573 | 25.764 | 23.421 | 23.532 | 23.261 | 20.815 | 22.817 | 21.000 | 18.142 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2014 | — | — |
LR Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HENRIK LUND HOLDING ApS | Company | 66.7% | 66.7% | 2024 |
DVH Invest ApS | Company | 15.0% | 15.0% | 2021 |
NSJ - Invest APS | Company | 10.0% | 10.0% | 2021 |
J. B. Hansen Holding ApS | Company | 10.0% | 10.0% | 2021 |
AOSP HOLDING ApS. | Company | 10.0% | 10.0% | 2021 |
LARS SKOLE HOLDING ApS | Company | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Larsen Skole | Management | 0 companies |
| Lasse Rokkjær Arreborg | Management | 0 companies |
| Christian Valdemar Scavenius Sonne-Schmidt | Board of Directors | 0 companies |
| Jacob Wernberg | Board of Directors | 0 companies |
| Annie Lund | Chairman | 0 companies |
| Henrik Lund | Chairman | 0 companies |
| Kim Ricken Jørgensen | Board of Directors | 0 companies |
| Lasse Buhl Jørgensen | Board of Directors | 0 companies |
| Ove Hjortholm | Board of Directors | 0 companies |